v0.1
Short-term rental profitability calculator
Estimate net monthly cashflow, annual ROI and break-even occupancy for a single short-term rental property. Built for operators who want a directional answer in 30 seconds, not a 50-row spreadsheet.
Inputs
Default values are illustrative. Adjust to your property.
Airbnb host-only ~14%, Booking ~15%, direct booking 0%
Mortgage or rent, utilities, internet, insurance, building fees, ...
Used to compute annual ROI (ignore if you don't own the property).
Monthly cashflow (net)
$1,358
$16,293/year · 4.7 % ROI on property value
Revenue breakdown
- Booked nights/month
- 19.5
- Stays/month
- 6.5
- Nightly revenue
- $2,925
- Cleaning fees collected
- $390
- Gross monthly revenue
- $3,315
- OTA commission
- -$497
- Net monthly revenue
- $2,818
Costs
- Fixed costs
- $1,200
- Cleaning costs
- $260
- Total monthly costs
- $1,460
Sensitivity
- Break-even occupancy
- 30.5 %
Occupancy required to cover fixed and cleaning costs after OTA commission. Above this, cashflow is positive.
Estimates only. Excludes income tax, depreciation, capital appreciation, and any one-off costs (furnishing, refurbishment). Use as a directional indicator, not a financial recommendation.